Financhill
Buy
73

AEHR Quote, Financials, Valuation and Earnings

Last price:
$33.83
Seasonality move :
6.15%
Day range:
$31.70 - $37.49
52-week range:
$6.27 - $37.49
Dividend yield:
0%
P/E ratio:
19.45x
P/S ratio:
19.02x
P/B ratio:
7.93x
Volume:
5M
Avg. volume:
1.3M
1-year change:
228.96%
Market cap:
$1B
Revenue:
$59M
EPS (TTM):
-$0.30
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Revenue $16.6M $50.8M $65M $66.2M $59M
Revenue Growth (YoY) -25.53% 206.2% 27.8% 1.94% -10.95%
 
Cost of Revenues $10.6M $27.2M $32.2M $33.7M $35M
Gross Profit $6M $23.7M $32.7M $32.5M $23.9M
Gross Profit Margin 36.34% 46.56% 50.41% 49.15% 40.59%
 
R&D Expenses $3.7M $5.8M $7.1M $8.7M $10.5M
Selling, General & Admin $6.6M $10M $12.2M $13.7M $18.3M
Other Inc / (Exp) $2M $1.7M -$3K -$8K -$879K
Operating Expenses $10.2M $15.9M $19.4M $22.5M $28.2M
Operating Income -$4.2M $7.8M $13.4M $10.1M -$4.3M
 
Net Interest Expenses $46K -- -- -- --
EBT. Incl. Unusual Items -$2.2M $9.5M $14.6M $12.5M -$4.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $91K $60K -$20.7M -$381K
Net Income to Company -$2M $9.5M $14.6M $33.2M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2M $9.5M $14.6M $33.2M -$3.9M
 
Basic EPS (Cont. Ops) -$0.09 $0.36 $0.52 $1.15 -$0.13
Diluted EPS (Cont. Ops) -$0.09 $0.34 $0.50 $1.12 -$0.13
Weighted Average Basic Share $23.5M $26M $27.8M $28.8M $29.6M
Weighted Average Diluted Share $23.5M $27.8M $29.2M $29.6M $29.6M
 
EBITDA -$3.9M $8.1M $13.8M $11.4M -$925K
EBIT -$4.2M $7.8M $13.4M $10.1M -$4.3M
 
Revenue (Reported) $16.6M $50.8M $65M $66.2M $59M
Operating Income (Reported) -$4.2M $7.8M $13.4M $10.1M -$4.3M
Operating Income (Adjusted) -$4.2M $7.8M $13.4M $10.1M -$4.3M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $9.6M $14.8M $21.4M $13.5M $9.9M
Revenue Growth (YoY) 471.06% 54.15% 44.66% -37.23% -26.53%
 
Cost of Revenues $5.1M $6.9M $10.5M $8.1M $7.3M
Gross Profit $4.5M $7.9M $11M $5.4M $2.5M
Gross Profit Margin 47.02% 53.4% 51.13% 40.14% 25.75%
 
R&D Expenses $1.3M $1.6M $2M $2.3M $3M
Selling, General & Admin $2.5M $2.9M $3.5M $4.6M $4.4M
Other Inc / (Exp) $35K -$5K $10K $40K --
Operating Expenses $3.8M $4.4M $5.5M $6.9M $7.4M
Operating Income $717K $3.5M $5.5M -$1.5M -$4.9M
 
Net Interest Expenses $1K -- -- -- --
EBT. Incl. Unusual Items $751K $3.7M $6.1M -$1.2M -$4.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $18K $20K -$217K -$1.2M
Net Income to Company $717K $3.7M $6.1M -$1M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $717K $3.7M $6.1M -$1M -$3.2M
 
Basic EPS (Cont. Ops) $0.03 $0.14 $0.21 -$0.03 -$0.11
Diluted EPS (Cont. Ops) $0.03 $0.13 $0.20 -$0.03 -$0.11
Weighted Average Basic Share $26.2M $27.6M $28.8M $29.7M $30.2M
Weighted Average Diluted Share $28.3M $29.1M $29.8M $29.7M $30.2M
 
EBITDA $793K $3.6M $5.6M -$620K -$4M
EBIT $717K $3.5M $5.5M -$1.5M -$4.9M
 
Revenue (Reported) $9.6M $14.8M $21.4M $13.5M $9.9M
Operating Income (Reported) $717K $3.5M $5.5M -$1.5M -$4.9M
Operating Income (Adjusted) $717K $3.5M $5.5M -$1.5M -$4.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $28.2M $61.1M $81.5M $50.7M $53.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9M $31.8M $40.2M $26.7M $35.5M
Gross Profit $12.2M $29.3M $41.3M $24.1M $17.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6M $6.2M $8.5M $8.9M $11.6M
Selling, General & Admin $8M $11M $13.8M $16M $18.2M
Other Inc / (Exp) $1.7M -$9K -$18K $2K --
Operating Expenses $12.6M $17.2M $22.3M $24.9M $29.9M
Operating Income -$327K $12M $19M -$859K -$12.2M
 
Net Interest Expenses $31K -- -- -- --
EBT. Incl. Unusual Items $1.3M $12.4M $21.1M $1.2M -$11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $91K $66K $64K -$20.8M -$2.3M
Net Income to Company $1.2M $12.4M $21M $22M -$8.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.2M $12.4M $21M $22M -$8.9M
 
Basic EPS (Cont. Ops) $0.05 $0.45 $0.74 $0.76 -$0.30
Diluted EPS (Cont. Ops) $0.05 $0.43 $0.71 $0.75 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$33K $12.4M $19.6M $1.3M -$8.4M
EBIT -$327K $12M $19M -$859K -$12.2M
 
Revenue (Reported) $28.2M $61.1M $81.5M $50.7M $53.2M
Operating Income (Reported) -$327K $12M $19M -$859K -$12.2M
Operating Income (Adjusted) -$327K $12M $19M -$859K -$12.2M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Revenue $15.3M $25.5M $42.1M $26.6M $20.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $13.1M $21.1M $14.1M $14.6M
Gross Profit $6.8M $12.4M $20.9M $12.5M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3M $4.4M $4.6M $5.8M
Selling, General & Admin $4.4M $5.4M $6.9M $9.2M $9.2M
Other Inc / (Exp) $1.8M $19K $4K $14K --
Operating Expenses $7.1M $8.4M $11.4M $13.8M $15M
Operating Income -$276K $3.9M $9.6M -$1.4M -$8.7M
 
Net Interest Expenses $10K -- -- -- --
EBT. Incl. Unusual Items $1.5M $4.3M $10.8M -$431K -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $32K $36K -$63K -$2M
Net Income to Company $1.4M $4.3M $10.8M -$368K -$5.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $4.3M $10.8M -$368K -$5.3M
 
Basic EPS (Cont. Ops) $0.06 $0.16 $0.37 -$0.01 -$0.18
Diluted EPS (Cont. Ops) $0.06 $0.15 $0.36 -$0.01 -$0.18
Weighted Average Basic Share $50.2M $54.8M $57.5M $58.8M $60.1M
Weighted Average Diluted Share $53.7M $57.9M $59.4M $59.3M $60.1M
 
EBITDA -$127K $4.1M $9.9M $105K -$6.9M
EBIT -$276K $3.9M $9.6M -$1.4M -$8.7M
 
Revenue (Reported) $15.3M $25.5M $42.1M $26.6M $20.9M
Operating Income (Reported) -$276K $3.9M $9.6M -$1.4M -$8.7M
Operating Income (Adjusted) -$276K $3.9M $9.6M -$1.4M -$8.7M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Cash and Equivalents $4.6M $31.5M $47.9M $49.2M $25.2M
Short Term Investments -- -- $17.9M -- --
Accounts Receivable, Net $5.2M $12.9M $16.6M $10M $17.8M
Inventory $8.8M $15.1M $23.9M $37.5M $42M
Prepaid Expenses -- -- -- -- --
Other Current Assets $551K $613K $621K $1.4M $8.1M
Total Current Assets $19.2M $60M $89M $97.8M $88.8M
 
Property Plant And Equipment $2.3M $2.1M $8.9M $9M $18.6M
Long-Term Investments -- $80K $150K $200K $200K
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $10.8M
Other Long-Term Assets $198K $201K $231K $304K $546K
Total Assets $21.7M $62.3M $98.1M $127.9M $148.5M
 
Accounts Payable $2.9M $4.2M $9.2M $5.3M $6.7M
Accrued Expenses $2.2M $3.2M $4.1M $3.1M $3.8M
Current Portion Of Long-Term Debt $1.7M -- -- -- --
Current Portion Of Capital Lease Obligations $737K $794K $137K $465K $909K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.1M $11M $16.3M $10.5M $15.6M
 
Long-Term Debt -- $212K $6.2M $5.7M $9.9M
Capital Leases -- -- -- -- --
Total Liabilities $10.2M $11.3M $22.5M $16.3M $25.6M
 
Common Stock $237K $271K $285K $289K $299K
Other Common Equity Adj -$28K -$105K -$155K -$158K -$126K
Common Equity $11.4M $51M $75.6M $111.6M $122.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.4M $51M $75.6M $111.6M $122.9M
 
Total Liabilities and Equity $21.7M $62.3M $98.1M $127.9M $148.5M
Cash and Short Terms $4.6M $31.5M $47.9M $49.2M $25.2M
Total Debt $3.1M $212K $6.2M $5.7M $9.9M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Cash and Equivalents $35M $36.6M $50.5M $33.1M $30.8M
Short Term Investments -- $17.7M -- -- --
Accounts Receivable, Net $7.4M $10.2M $6.6M $7.5M $12.2M
Inventory $13M $18M $33.8M $43.8M $42.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $622K $823K $2.9M $5.2M --
Total Current Assets $56.1M $65.5M $91.8M $88.5M $88.2M
 
Property Plant And Equipment $1.9M $1.8M $9.2M $10.3M $18.3M
Long-Term Investments $80K $80K $150K $2.1M $200K
Goodwill -- -- -- $10.7M --
Other Intangibles -- -- -- $11.5M --
Other Long-Term Assets $182K $184K $238K $2.6M --
Total Assets $58.2M $67.5M $101.2M $142.3M $148.7M
 
Accounts Payable $3.4M $3.9M $4.2M $4.9M $3.5M
Accrued Expenses $2.3M $2.6M $3.2M $5.4M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $763K $551K $397K $858K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.5M $10.7M $8M $11.7M $8.3M
 
Long-Term Debt $616K $65K $6M $5.6M $9.6M
Capital Leases -- -- -- -- --
Total Liabilities $17.3M $10.9M $14M $19.1M $18M
 
Common Stock $268K $277K $288K $297K $306K
Other Common Equity Adj -$108K -$155K -$134K -$191K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $40.9M $56.7M $87.2M $123.2M $130.8M
 
Total Liabilities and Equity $58.2M $67.5M $101.2M $142.3M $148.7M
Cash and Short Terms $35M $36.6M $50.5M $33.1M $30.8M
Total Debt $616K $65K $6M $5.6M $9.6M
Period Ending 2021-05-31 2022-05-31 2023-05-31 2024-05-31 2025-05-31
Net Income to Stockholders -$2M $9.5M $14.6M $33.2M -$3.9M
Depreciation & Amoritzation $328K $307K $450K $1.4M $3.4M
Stock-Based Compensation $1.1M $3M $2.7M $2.5M $5.2M
Change in Accounts Receivable -$1.4M -$7.8M -$3.8M $6.8M -$3M
Change in Inventories -$972K -$6.7M -$9.5M -$13.7M -$2.4M
Cash From Operations -$2.7M $1.5M $10M $1.8M -$7.4M
 
Capital Expenditures $227K $416K $1.4M $749K $5M
Cash Acquisitions -- -- -- -- $11.1M
Cash From Investing -$227K -$416K -$18.7M $17.3M -$16.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -$20K $429K $2.1M $1.6M $784K
Other Financing Activities -- -$429K -$2.1M -$1.6M -$784K
Cash From Financing $2M $25.8M $7.3M $139K $625K
 
Beginning Cash (CF) $5.5M $31.5M $30.1M $49.2M $25.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$968K $26.9M -$1.4M $19.1M -$22.8M
Ending Cash (CF) $4.7M $58.4M $28.7M $68.2M $2.4M
 
Levered Free Cash Flow -$2.9M $1.1M $8.6M $1M -$12.4M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $717K $3.7M $6.1M -$1M -$3.2M
Depreciation & Amoritzation $76K $102K $482K $893K $871K
Stock-Based Compensation $718K $793K $638K $1.1M $1.8M
Change in Accounts Receivable -$3.2M -$5M $8.6M $1.2M $2.8M
Change in Inventories -$2.9M -$771K -$2.3M -$758K -$872K
Cash From Operations $3.3M -$195K -$545K -$5.9M -$1.2M
 
Capital Expenditures $73K $15K $156K $321K $467K
Cash Acquisitions -- -- -- -- $1.8M
Cash From Investing -$73K -$17.7M -$156K -$321K -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- $448K $181K $491K
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing $25.2M $620K $254K $594K $9.8M
 
Beginning Cash (CF) $35M $18.9M $50.5M $33.1M $30.8M
Foreign Exchange Rate Adjustment -$2K -$31K $6K -$12K -$11K
Additions / Reductions $28.5M -$17.3M -$441K -$5.6M $6.3M
Ending Cash (CF) $63.5M $1.6M $50.1M $27.4M $37.2M
 
Levered Free Cash Flow $3.3M -$210K -$701K -$6.2M -$1.6M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.2M $12.4M $21M $22M -$8.9M
Depreciation & Amoritzation $294K $349K $879K $2.2M $3.7M
Stock-Based Compensation $1.9M $3.2M $2.4M $3.3M $6.7M
Change in Accounts Receivable -$6M -$2.9M $5.6M -$1.5M -$2.9M
Change in Inventories -$4.1M -$5.6M -$16.4M -$7.4M $543K
Cash From Operations $4.8M $1.6M $8.1M -$5.1M -$5.4M
 
Capital Expenditures $165K $383K $1.7M $827K $6.3M
Cash Acquisitions -- -- -- $10.6M $2.3M
Cash From Investing -$165K -$18M $16.7M -$11.4M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $20K $429K $3.5M $479K $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $27M $283K $7M $1.1M $9.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.6M -$16.2M $31.7M -$15.5M -$4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.6M $1.2M $6.4M -$5.9M -$11.7M
Period Ending 2021-11-30 2022-11-30 2023-11-30 2024-11-30 2025-11-30
Net Income to Stockholders $1.4M $4.3M $10.8M -$368K -$5.3M
Depreciation & Amoritzation $149K $191K $620K $1.5M $1.8M
Stock-Based Compensation $1.3M $1.5M $1.2M $1.9M $3.5M
Change in Accounts Receivable -$2.3M $2.6M $12M $3.7M $3.9M
Change in Inventories -$4.2M -$3.1M -$10M -$3.6M -$654K
Cash From Operations $5.2M $5.3M $3.4M -$3.5M -$1.5M
 
Capital Expenditures $132K $99K $440K $518K $1.9M
Cash Acquisitions -- -- -- $10.6M $1.8M
Cash From Investing -$132K -$17.8M $17.6M -$11.1M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4M -- -- -- --
Repurchase of Common Stock -- -- $1.5M $343K $819K
Other Financing Activities -- -$1.2M -- -- --
Cash From Financing $25.4M -$104K -$440K $488K $9.6M
 
Beginning Cash (CF) $41.6M $55M $101.5M $70.9M $55.3M
Foreign Exchange Rate Adjustment -$4K -$21K -$16K -$3K -$2K
Additions / Reductions $30.4M -$12.6M $20.5M -$14.1M $4.5M
Ending Cash (CF) $72M $42.4M $121.9M $56.8M $59.8M
 
Levered Free Cash Flow $5.1M $5.2M $2.9M -$4M -$3.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is up 29.7% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is up 26.39% over the past day.

Buy
73
AEHR alert for Feb 12

Aehr Test Systems [AEHR] is up 26.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock